IN.gov - Skip Navigation

Note: This message is displayed if (1) your browser is not standards-compliant or (2) you have you disabled CSS. Read our Policies for more information.

Indiana State Budget Agency

SBA > Budget Information > Budget Data > Previous Budgets > 1999-Passed Budget for the 1999-2001 Biennium > Combined Surplus Statement Combined Surplus Statement

GENERAL FUND and PROPERTY TAX REPLACEMENT FUND
COMBINED STATEMENT of ACTUAL and ESTIMATED UNAPPROPRIATED RESERVE
(Millions of Dollars)

Estimated

Estimated

Estimated

FY 1999

FY 2000

FY 2001

Resources:

Working Balance at July 1

1,319.3

1,247.6

846.8

Current Year Resources

Forecast Revenue

8,846.1

9,301.6

9,773.3

Outside Acts

(219.0)

(227.9)

DSH

60.0

57.5

57.5

Tobacco Settlement Receipts Dedicated to CHIP

18.8

28.1

Transfer From (To) Rainy Day Fund

(5.4)

13.7

-

Total Current Year Resources

8,900.7

9,172.6

9,631.1

Total Resources:

10,220.0

10,420.2

10,477.8

Uses: Appropriations, Expenditures, and Reversions:

Appropriations:

Budgeted Appropriations

8,909.4

9,570.4

10,052.3

1999 Deficiency Appropriations

90.0

-

-

Total Appropriations

8,999.4

9,570.4

10,052.3

Other Expenditures and Transfers:

Transfer to Tuition Reserve

15.0

15.0

-

Judgments and Settlements

8.0

8.0

8.0

Total Appropriations & Expenditures:

9,022.4

9,593.4

10,060.3

Reversions:

(50.0)

(20.0)

(20.0)

Total Net Uses:

8,972.4

9,573.4

10,040.3

General Fund Reserve Balance at June 30

1,247.6

846.8

437.5

Reserved Balances

Tuition Reserve...............

255.0

270.0

270.0

Rainy Day Fund...............

524.5

535.1

559.6

Total Combined Balances..........................................

2,027.1

1,651.9

1,267.1

Totals may not add due to rounding.